| SHARE-BASED PAYMENT TRANSACTIONS |
NOTE
11:- SHARE-BASED PAYMENT TRANSACTIONS
| |
a. |
Expenses
recognized in the financial statements: |
| |
|
Year ended December 31, |
|
| |
|
2019 |
|
|
2018 |
|
|
2017 |
|
| |
|
USD |
|
| |
|
|
|
|
|
|
|
|
|
| Research and development expenses |
|
$ |
138 |
|
|
$ |
123 |
|
|
$ |
139 |
|
| General and administrative expenses |
|
|
132 |
|
|
|
130 |
|
|
|
53 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
$ |
270 |
|
|
$ |
253 |
|
|
$ |
192 |
|
| |
b. |
Share-based
payment transactions granted by the Company: |
|
1. |
In
January 2019, the Company’s board of directors approved a grant of unlisted options
exercisable into 340,000 of the Company’s ordinary shares to two of its employees
and one senior officer for an exercise price of NIS 2.344 per shares (USD 0.68 per share,
respectively, based on the exchange rate reported by the Bank of Israel on December 31,
2019). The options vest on a quarterly basis for a period of 4 years from the grant date. |
| |
2. |
On
March 11, 2019, the Company’s shareholders approved a grant of unlisted options exercisable into 400,000 of the Company’s
ordinary shares to the Company’s chief executive officer for an exercise price of NIS 2.344 per share (USD 0.68
per share, respectively, based on the exchange rate reported by the Bank of Israel on December 31, 2019). The options vest
on a quarterly basis for a period of 48 months from the date of approval by the Company’s Board of Directors on January
7, 2019. |
| |
3. |
On
November 11, 2019, Company’s board of directors approved a grant of unlisted options exercisable into 500,000 of the
Company’s ordinary shares to a Company consultant for an exercise price of NIS 0.28 per share (USD 0.08 per share,
respectively, based on the exchange rate reported by the Bank of Israel on December 31, 2019). The options vest on a quarterly
basis for a period of 48 months. |
The
fair value of the Company’s share options granted was estimated using the binomial option pricing model using the following
range assumptions:
| Description |
|
2019 |
|
| |
|
|
|
| Risk-free interest rate |
|
|
1.19 - 2.40 |
% |
| Expected volatility |
|
|
65.63 - 75.86 |
% |
| Dividend yield |
|
|
0 |
|
| Contractual life |
|
|
9.83 - 10 |
|
| Early Exercise Multiple (Suboptimal Factor) |
|
|
2.5 - 3 |
|
| Exercise price (NIS) |
|
|
0.28 - 2.344 |
|
| |
c. |
Movement
during the year: |
The
following table lists the number of share options, their weighted average exercise prices and modification in option plans of
employees, directors and consultants for the periods indicated:
| |
|
Shares subject to options
outstanding |
|
| |
|
2019 |
|
|
2018 |
|
|
2017 |
|
| |
|
Number |
|
|
Weighted average exercise price
|
|
|
Number |
|
|
Weighted average exercise price
|
|
|
Number |
|
|
Weighted average exercise price
|
|
| |
|
|
|
|
USD |
|
|
|
|
|
USD |
|
|
|
|
|
USD |
|
| Outstanding at beginning of year |
|
|
1,437,400 |
|
|
|
1.20 |
|
|
|
1,490,423 |
|
|
|
1.35 |
|
|
|
737,028 |
|
|
|
2.63 |
|
| Grants |
|
|
1,240,000 |
|
|
|
0.44 |
|
|
|
- |
|
|
|
- |
|
|
|
970,000 |
|
|
|
0.75 |
|
| Forfeited/expired |
|
|
(4,000 |
) |
|
|
5.98 |
|
|
|
(53,023 |
) |
|
|
7.53 |
|
|
|
(216,605 |
) |
|
|
4.26 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding at end of year |
|
|
2,673,400 |
|
|
|
0.89 |
|
|
|
1,437,400 |
|
|
|
1.20 |
|
|
|
1,490,423 |
|
|
|
1.35 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercisable at end of year |
|
|
1,134,653 |
|
|
|
1.39 |
|
|
|
736,155 |
|
|
|
2.41 |
|
|
|
451,266 |
|
|
|
2.41 |
|
| |
d. |
The
weighted average remaining contractual life for the shares subject to options outstanding as of December 31, 2019, 2018
and 2017 was 7.93 years, 7.64 years and 8.38 years, respectively. |
| |
e. |
The
range of exercise prices for shares subject to options outstanding as of December 31, 2019, 2018 and 2017 was between
USD 0.08 and USD 4.66. |
|