Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 Amendments

Consolidated Statements of Changes in Equity

v3.20.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Ordinary shares
Additional paid-in capital
Treasury Shared
Accumulated other comprehensive Income
Accumulated deficit
Total
Non-controlling interests
Total
Balance at Dec. 31, 2016 $ 1,783 $ 88,578 $ (970) $ 491 $ (86,017) $ 3,865 $ 42 $ 3,907
Balance, shares at Dec. 31, 2016 28,156,728              
Net loss (4,748) (4,748) (94) (4,842)
Adjustment arising from translating financial statements from functional currency to presentation currency 636 636 636
Total comprehensive loss 636 (4,748) (4,112) (94) (4,206)
Issuance of share capital and warrants, net of issuance expenses $ 330 2,482 2,812 2,812
Issuance of share capital and warrants, net of issuance expenses, shares 5,000,000              
Issuance of share capital $ 10 85 95 95
Issuance of share capital, shares 138,890              
Proceeds from sale of subsidiary in previously consolidated subsidiaries (838) 970 132 52 184
Share-based payments 192 192 192
Balance at Dec. 31, 2017 $ 2,123 90,499 1,127 (90,765) $ 2,984 2,984
Balance, shares at Dec. 31, 2017 33,295,618              
Net loss 0   (6,571)     (6,571)
Liability reclassified to equity [1] 2,030       2,030
Cumulative effect of initial adoption of ASC 606 as of January 1, 2018   (350)     (350)
Issuance of share capital and warrants, net of issuance expenses $ 482 3,905       4,387
Issuance of share capital and warrants, net of issuance expenses, shares 6,667,672              
Issuance of share capital $ 30 252       282
Issuance of share capital, shares 437,000              
Share-based payments 253       253
Balance at Dec. 31, 2018 $ 2,635 96,939   1,127 (97,686)     3,015
Balance, shares at Dec. 31, 2018 40,399,290              
Net loss   (12,625)     (12,625)
Issuance of share capital and warrants, net of issuance expenses $ 5,518 6,149       11,667
Issuance of share capital and warrants, net of issuance expenses, shares 79,256,703              
Issuance of share capital $ 72 43       115
Issuance of share capital, shares 996,690              
Share-based payments 270       270
Balance at Dec. 31, 2019 $ 8,225 $ 103,401   $ 1,127 $ (110,311)     $ 2,442
Balance, shares at Dec. 31, 2019 120,652,683              
[1] See note 2c.