Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Consolidated Statements of Changes in Equity

v3.8.0.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
NIS
Share capital
Share premium
NIS
Share premium
Capital reserve from share-based payment transactions
NIS
Capital reserve from share-based payment transactions
Warrants exercisable into shares
NIS
Warrants exercisable into shares
Treasury shares
NIS
Treasury shares
Accumulated other comprehensive income (loss)
NIS
Accumulated other comprehensive income (loss)
Accumulated deficit
NIS
Accumulated deficit
Total
NIS
Total
Non-controlling interests
NIS
Non-controlling interests
NIS
Total
Balance at Dec. 31, 2014 $ 5,441   $ 301,787   $ 17,153   $ 9,652   $ (3,628)   $ (1,015)   $ (304,150)   $ 25,240   $ 1,460   $ 26,700  
Net loss                 (18,726)   (18,726)   (1,044)   (19,770)  
Adjustments arising from translating financial statements of foreign operations             (1)     (1)     (1)  
Total comprehensive loss             (386)   (18,726)   (19,112)   (1,044)   (20,156)  
Issuance of share capital and warrants, net of issue expenses 1,589   30,417   1,781             33,787     33,787  
Proceeds from sale of subsidiary in previously consolidated subsidiaries                                      
Expiration of warrants exercisable into shares   669     (669)                
Share-based payments     354             354   88   442  
Balance at Dec. 31, 2015 7,030   332,873   19,288   8,983   (3,628)   (1,401)   (322,876)   40,269   504   40,773  
Net loss   (26,532)   (26,532)   (477)   (27,009)  
Adjustments arising from translating financial statements of foreign operations           (27)     (27)   (6)   (33)  
Total comprehensive loss 518   (27,077)   (26,559)   (483)   (27,042)  
Proceeds from sale of subsidiary in previously consolidated subsidiaries                                      
Share-based payments 9   1,150   1,159   12   1,171  
Balance at Dec. 31, 2016 7,039 2,030 332,873 96,012 20,438 5,895 8,983 2,591 (3,628) (1,046) (883) (255) (349,953) (100,938) 14,869 $ 4,289 33 $ 10 14,902 $ 4,299
Net loss       (17,269) (4,981) (17,269) (4,981) (42) (12) (17,311) (4,993)
Adjustments arising from translating financial statements of foreign operations       (78) (22) (78) (22) (17) (5) (95) (27)
Total comprehensive loss     (78) (22) (17,269) (4,981) (17,347) (5,003) (59) (17) (17,406) (5,020)
Issuance of share capital and warrants, net of issue expenses 1,250 361 8,688 2,506 712 205   10,650 3,072 10,650 3,072
Issuance of share capital 35 10 304 87   339 97 339 97
Proceeds from sale of subsidiary in previously consolidated subsidiaries (3,164) (913) 3,628 1,046 961 277   1,425 410 26 7 1,449 417
Expiration of warrants exercisable into shares     8,983 2,591 (8,983) (2,591)        
Share-based payments   678 196   678 196 678 196
Balance at Dec. 31, 2017 $ 8,324 $ 2,401 $ 347,684 $ 100,283 $ 21,828 $ 6,296 $ (367,222) $ (105,919) $ 10,614 $ 3,061 $ 10,614 $ 3,061