Consolidated Statements of Changes in Equity - USD ($) $ in Thousands |
Share capital
NIS
|
Share capital |
Share premium
NIS
|
Share premium |
Capital reserve from share-based payment transactions
NIS
|
Capital reserve from share-based payment transactions |
Warrants exercisable into shares
NIS
|
Warrants exercisable into shares |
Treasury shares
NIS
|
Treasury shares |
Accumulated other comprehensive income (loss)
NIS
|
Accumulated other comprehensive income (loss) |
Accumulated deficit
NIS
|
Accumulated deficit |
Total
NIS
|
Total |
Non-controlling interests
NIS
|
Non-controlling interests |
NIS |
Total |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at Dec. 31, 2014 | $ 5,441 | $ 301,787 | $ 17,153 | $ 9,652 | $ (3,628) | $ (1,015) | $ (304,150) | $ 25,240 | $ 1,460 | $ 26,700 | ||||||||||
Net loss | (18,726) | (18,726) | (1,044) | (19,770) | ||||||||||||||||
Adjustments arising from translating financial statements of foreign operations | (1) | (1) | (1) | |||||||||||||||||
Total comprehensive loss | (386) | (18,726) | (19,112) | (1,044) | (20,156) | |||||||||||||||
Issuance of share capital and warrants, net of issue expenses | 1,589 | 30,417 | 1,781 | 33,787 | 33,787 | |||||||||||||||
Proceeds from sale of subsidiary in previously consolidated subsidiaries | ||||||||||||||||||||
Expiration of warrants exercisable into shares | 669 | (669) | ||||||||||||||||||
Share-based payments | 354 | 354 | 88 | 442 | ||||||||||||||||
Balance at Dec. 31, 2015 | 7,030 | 332,873 | 19,288 | 8,983 | (3,628) | (1,401) | (322,876) | 40,269 | 504 | 40,773 | ||||||||||
Net loss | (26,532) | (26,532) | (477) | (27,009) | ||||||||||||||||
Adjustments arising from translating financial statements of foreign operations | (27) | (27) | (6) | (33) | ||||||||||||||||
Total comprehensive loss | 518 | (27,077) | (26,559) | (483) | (27,042) | |||||||||||||||
Proceeds from sale of subsidiary in previously consolidated subsidiaries | ||||||||||||||||||||
Share-based payments | 9 | 1,150 | 1,159 | 12 | 1,171 | |||||||||||||||
Balance at Dec. 31, 2016 | 7,039 | 2,030 | 332,873 | 96,012 | 20,438 | 5,895 | 8,983 | 2,591 | (3,628) | (1,046) | (883) | (255) | (349,953) | (100,938) | 14,869 | $ 4,289 | 33 | $ 10 | 14,902 | $ 4,299 |
Net loss | (17,269) | (4,981) | (17,269) | (4,981) | (42) | (12) | (17,311) | (4,993) | ||||||||||||
Adjustments arising from translating financial statements of foreign operations | (78) | (22) | (78) | (22) | (17) | (5) | (95) | (27) | ||||||||||||
Total comprehensive loss | (78) | (22) | (17,269) | (4,981) | (17,347) | (5,003) | (59) | (17) | (17,406) | (5,020) | ||||||||||
Issuance of share capital and warrants, net of issue expenses | 1,250 | 361 | 8,688 | 2,506 | 712 | 205 | 10,650 | 3,072 | 10,650 | 3,072 | ||||||||||
Issuance of share capital | 35 | 10 | 304 | 87 | 339 | 97 | 339 | 97 | ||||||||||||
Proceeds from sale of subsidiary in previously consolidated subsidiaries | (3,164) | (913) | 3,628 | 1,046 | 961 | 277 | 1,425 | 410 | 26 | 7 | 1,449 | 417 | ||||||||
Expiration of warrants exercisable into shares | 8,983 | 2,591 | (8,983) | (2,591) | ||||||||||||||||
Share-based payments | 678 | 196 | 678 | 196 | 678 | 196 | ||||||||||||||
Balance at Dec. 31, 2017 | $ 8,324 | $ 2,401 | $ 347,684 | $ 100,283 | $ 21,828 | $ 6,296 | $ (367,222) | $ (105,919) | $ 10,614 | $ 3,061 | $ 10,614 | $ 3,061 |